The most common startup revenue projection starts with the market. "The market is $50B. We capture just 1% — that's $500M." This is top-down thinking, and it's almost always wrong because it ignores how you actually get customers.
A credible projection starts from the bottom up — from the actual mechanics of how you acquire customers, how much they pay, and how long they stay. Let's build one.
Bottom-Up vs Top-Down Projections
Both are legitimate. They serve different purposes. Investors expect both — but will trust the bottom-up far more.
The 4 Variables You Must Estimate First
Before you build any model, pin down these four numbers. Everything else flows from them. If you can't estimate these with any confidence, your projection is guesswork.
How many people/businesses could realistically buy from you — not the total market, the reachable segment with your budget and channel?
Of 100 people who encounter your product (visit your site, take a sales call, trial your software), how many buy?
What does the average customer pay in year one? Not what you hope — what does your pricing page actually charge and what do customers realistically choose?
What percentage of customers cancel per month? This is the variable most founders ignore until it's too late.
Build a 12-Month Projection
A monthly model forces you to think about when things happen, not just what happens in total. Here's a sample subscription business model with conservative assumptions: 20 new customers/month, 4% churn, £45 ARPU.
| Month | New | Churned | Total Customers | MRR | Cumulative Rev |
|---|---|---|---|---|---|
| Month 1 | +20 | −0 | 20 | £900 | £900 |
| Month 2 | +20 | −1 | 39 | £1,755 | £2,655 |
| Month 3 | +20 | −2 | 57 | £2,565 | £5,220 |
| Month 4 | +20 | −2 | 75 | £3,375 | £8,595 |
| Month 5 | +20 | −3 | 92 | £4,140 | £12,735 |
| Month 6 | +20 | −4 | 108 | £4,860 | £17,595 |
| Month 7 | +20 | −4 | 124 | £5,580 | £23,175 |
| Month 8 | +20 | −5 | 139 | £6,255 | £29,430 |
| Month 9 | +20 | −6 | 153 | £6,885 | £36,315 |
| Month 10 | +20 | −6 | 167 | £7,515 | £43,830 |
| Month 11 | +20 | −7 | 180 | £8,100 | £51,930 |
| Month 12 | +20 | −7 | 193 | £8,685 | £60,615 |
▸ MODEL_YOUR_SCENARIO
Use BoringRiches to model different scenarios
50 interactive revenue calculators. Adjust every assumption and see the outcome change in real time.
Browse All Businesses →Stress-Test Your Assumptions
Your base case will be wrong. The question is which direction it will be wrong in, and by how much. Build a sensitivity table before you commit to any assumption.
| Scenario | New/Month | Month 12 MRR | Year-1 Revenue |
|---|---|---|---|
| Bear (−50%) | 10/mo | £4,365 | £30,510 |
| Base | 20/mo | £8,685 | £60,615 |
| Bull (+50%) | 30/mo | £13,095 | £91,485 |
The spread between bear and bull is significant. Plan to survive the bear case. Build the systems for the bull case. Don't spend the difference in advance.
Common Projection Mistakes That Kill Investor Credibility
Frequently Asked Questions
How do you estimate revenue for a startup with no data?
Start with analogues — businesses similar to yours that have published revenue data (Indie Hackers, SaaS benchmarks, competitor case studies). Use their conversion rates and ARPU as your starting assumptions, then adjust based on how you differ. No data doesn't mean no model — it means wider ranges.
What is a realistic revenue target for a startup in year one?
Depends entirely on the model and how much capital you're deploying. A bootstrapped SaaS with one founder might end year one at £0–£5K MRR. A funded startup with a sales team might target £50K+ MRR. Don't set a target without understanding your acquisition mechanics first.
What is the difference between a revenue forecast and a revenue projection?
In practice, people use these interchangeably. Technically, a forecast uses historical data to extrapolate forward. A projection is based on assumed scenarios ('if we do X, then Y'). For early-stage startups with no history, everything is a projection.
How far ahead should a startup project revenue?
12 months in detail (monthly). 3 years at a high level (annual). Anything beyond 3 years for an early startup is decoration. Focus your energy on making the 12-month model as honest and defensible as possible — that's what drives real decisions.
▸ MODEL_YOUR_SCENARIO
Use BoringRiches to model different scenarios
50 interactive revenue calculators. Adjust every assumption and see the outcome change in real time.
Browse All Businesses →